UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
Current Report
Pursuant
to Section 13 or 15(d) of
The
Securities Exchange Act of 1934
Date of Report (Date of earliest event
reported):
May
8, 2018
Commission File Number: 0-21660
PAPA JOHN’S INTERNATIONAL, INC.
(Exact
name of registrant as specified in its charter)
Delaware |
61-1203323 |
(State or other jurisdiction of |
(I.R.S. Employer Identification |
incorporation or organization) |
Number) |
2002 Papa Johns Boulevard
Louisville,
Kentucky 40299-2367
(Address
of principal executive offices)
(502) 261-7272
(Registrant’s
telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company [ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Section 2 – Financial Information
Item 2.02 Results of Operations and Financial Condition
On May 8, 2018, Papa John’s International, Inc. issued a press release announcing first quarter 2018 financial results.
Section 9 – Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit |
||
Number |
Description |
|
99.1 |
Papa John’s International, Inc. press release dated May 8, 2018. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PAPA JOHN’S INTERNATIONAL, INC. |
|
(Registrant) |
|
Date: May 8, 2018 |
/s/ Joseph H. Smith |
Joseph H. Smith |
|
Senior Vice President, Chief Financial |
EXHIBIT INDEX
Exhibit |
Description of Exhibit | |
Papa John’s International, Inc. press release dated May 8, 2018. |
Exhibit 99.1
Papa John’s Announces First Quarter 2018 Results and Reaffirms 2018 Outlook
LOUISVILLE, Ky.--(BUSINESS WIRE)--May 8, 2018--Papa John’s International, Inc. (NASDAQ: PZZA) today announced financial results for the first quarter ended April 1, 2018.
Highlights
“Although first quarter results were lower than the prior year, they were consistent with our expectations. We remain focused on enhancing our value perception and driving our strategic initiatives,” said Steve Ritchie, President and CEO of Papa John’s.
Operating Highlights (dollars in 000’s, except per share amounts): |
|||||||||
Apr. 1, |
Mar. 26, |
Decrease |
|||||||
Total revenue | $ | 427,369 | $ | 449,266 | -4.9 | % | |||
Operating income | 27,317 | 43,681 | -37.5 | % | |||||
Net income | 16,737 | 28,428 | -41.1 | % | |||||
Diluted earnings per share | $ | 0.50 | $ | 0.77 | -35.1 | % | |||
All operating highlights are compared to the same period of the prior year, unless otherwise noted.
Consolidated revenues decreased $21.9 million, or 4.9%, for the first quarter of 2018 primarily due to lower comparable sales for North America restaurants and lower North America commissary sales due to lower volumes. These decreases were partially offset by higher International revenues due to an increase in equivalent units and the favorable impact of foreign exchange rates of approximately $2.8 million. Additionally, the first quarter of 2018 included an increase in Other revenues of approximately $2.7 million primarily due to the required reporting of franchise marketing fund contributions as revenues (previously netted with expenses) under the newly adopted revenue recognition standard, Revenue from Contracts with Customers (“Topic 606”); see the “Revenue Recognition and Income Statement Presentation” section below for more details.
Consolidated income before income taxes of $22.4 million for the first quarter of 2018 decreased $19.5 million, or 46.6%, compared to the first quarter of 2017. Income before income taxes, as a percentage of consolidated revenues, was 5.2% for the first quarter of 2018, as compared to 9.3% for the first quarter of 2017. Significant changes in the components of income before income taxes are as follows:
The first quarter 2018 effective income tax rate was 22.3%, representing a decrease of 6.3% from the prior year comparable period rate of 28.6%. This decrease was primarily due to the reduction of the U.S. corporate tax rate effective January 1, 2018 as part of the Tax Cuts and Jobs Act. This decrease was offset by an approximate 3.8% increase in the income tax rate for share based compensation tax deductions, which were unfavorable in 2018 due to the lower stock price of the company as restrictions lapsed on equity awards.
Diluted earnings per share decreased 35.1% to $0.50 for the first quarter of 2018. This decrease was primarily due to a decrease in net income as previously discussed.
Global Restaurant and Comparable Sales Information |
|||||||
Apr. 1, |
Mar. 26, |
||||||
Global restaurant sales (decline) / growth (a) | (1.3 | %) | 4.9 | % | |||
Global restaurant sales growth, excluding the impact of foreign currency (a) |
(1.0 | %) | 5.5 | % | |||
Comparable sales (decline) / growth (b) | |||||||
Domestic company-owned restaurants | (6.1 | %) | 3.0 | % | |||
North America franchised restaurants | (5.0 | %) | 1.7 | % | |||
System-wide North America restaurants | (5.3 | %) | 2.0 | % | |||
System-wide international restaurants | 0.3 | % | 6.0 | % | |||
(a) |
Includes both company-owned and franchised restaurant sales. |
||||||
(b) |
Represents the change in year-over-year sales for the same base of restaurants for the same fiscal periods. Comparable sales results for restaurants operating outside of the United States are reported on a constant dollar basis, which excludes the impact of foreign currency translation. |
||||||
We believe North America, international and global restaurant and comparable sales growth information, as defined in the table above, is useful in analyzing our results since our franchisees pay royalties that are based on a percentage of franchise sales. Franchise sales also generate commissary revenue in the United States and in certain international markets. Franchise restaurant and comparable sales growth information is also useful for comparison to industry trends and evaluating the strength of our brand. Management believes the presentation of franchise restaurant sales growth, excluding the impact of foreign currency, provides investors with useful information regarding underlying sales trends and the impact of new unit growth without being impacted by swings in the external factor of foreign currency. Franchise restaurant sales are not included in company revenues.
Free Cash Flow
The company’s free cash flow, a non-GAAP financial measure, for the first quarter of 2018 and 2017 was as follows (in thousands):
First Quarter | |||||||||
Apr. 1, | Mar. 26, | ||||||||
2018 | 2017 | ||||||||
Net cash provided by operating activities (a) | $ | 41,036 | $ | 47,329 | |||||
Purchases of property and equipment (b) | (9,320 | ) | (15,064 | ) | |||||
Free cash flow | $ | 31,716 | $ | 32,265 | |||||
(a) |
The decrease of $6.3 million was primarily due to lower net income. |
||||||||
|
|||||||||
(b) |
The decrease of $5.7 million was primarily due to higher capital expenditures in 2017 related to the construction of the company’s new domestic commissary in Georgia, which opened in the third quarter of 2017. |
||||||||
We define free cash flow as net cash provided by operating activities (from the consolidated statements of cash flows) less the amounts spent on the purchase of property and equipment. We view free cash flow as an important measure because it is a factor that management uses in determining the amount of cash available for discretionary investment. Free cash flow is not a term defined by GAAP, and as a result, our measure of free cash flow might not be comparable to similarly titled measures used by other companies. Free cash flow should not be construed as a substitute for or a better indicator of the company’s liquidity or performance than the company’s GAAP measures.
See the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC) for additional information concerning our operating results and cash flow for the three months ended April 1, 2018.
Global Restaurant Unit Data
At April 1, 2018, there were 5,212 Papa John’s restaurants operating in all 50 states and in 45 international countries and territories, as follows:
Domestic |
Franchised |
Total North |
International | System-wide | |||||||||||
First Quarter |
|||||||||||||||
Beginning - December 31, 2017 | 708 | 2,733 | 3,441 | 1,758 | 5,199 | ||||||||||
Opened | 4 | 18 | 22 | 53 | 75 | ||||||||||
Closed | (2 | ) | (37 | ) | (39 | ) | (23 | ) | (62 | ) | |||||
Acquired | - | 31 | 31 | - | 31 | ||||||||||
Sold | (31 | ) | - | (31 | ) | - | (31 | ) | |||||||
Ending - April 1, 2018 | 679 | 2,745 | 3,424 | 1,788 | 5,212 | ||||||||||
Unit growth (decline) | (29 | ) | 12 | (17 | ) | 30 | 13 | ||||||||
% increase (decrease) | (4.1 | %) | 0.4 | % | (0.5 | %) | 1.7 | % | 0.3 | % | |||||
The company has added 130 net worldwide units over the trailing four quarters ended April 1, 2018. Our development pipeline as of April 1, 2018 included approximately 1,110 restaurants (160 units in North America and 950 units internationally), the majority of which are scheduled to open over the next six years.
Share Repurchase Activity
The following table reflects our repurchases for the first quarter of 2018 and subsequent repurchases through May 1, 2018 (in thousands):
Period |
Number of |
Cost | ||||||
First Quarter 2018 | 2,001 | $ | 119,736 | |||||
April 2, 2018 through May 1, 2018 | 29 | $ | 1,710 | |||||
There were 33.6 million diluted weighted average shares outstanding for the first quarter of 2018, representing a decrease of 10.2% over the prior year comparable period. Approximately 32.0 million actual shares of the company’s common stock were outstanding as of April 1, 2018.
As previously disclosed, on March 1, 2018 we announced a $100 million accelerated share repurchase agreement (“ASR Agreement”) with Bank of America, N.A. (“BofAML”). Pursuant to the terms of the ASR Agreement, we paid BofAML $100 million in cash. Then on March 6, 2018, we received an initial delivery of approximately 1.3 million shares of common stock for $78.0 million or 78% of the total ASR agreement. Additional shares may be received prior to and/or at final settlement for the remaining $22.0 million, based generally on the average of the daily volume-weighted average prices of the company’s common stock during the term of the ASR Agreement, less a discount. Subsequent to the end of the quarter through May 1, 2018, the Company acquired an additional 28,739 shares at an aggregate cost of $1.7 million through the ASR Agreement.
Cash Dividend
We paid a cash dividend of approximately $7.6 million ($0.225 per common share) during the first quarter of 2018. Subsequent to the first quarter, on May 2, 2018, our Board of Directors declared a second quarter dividend of $0.225 per common share (approximately $7.3 million based on the number of shares outstanding as of May 1, 2018). The dividend will be paid on May 25, 2018 to shareholders of record as of the close of business on May 14, 2018. The declaration and payment of any future dividends will be at the discretion of our Board of Directors, subject to the company’s financial results, cash requirements, and other factors deemed relevant by our Board of Directors.
Revenue Recognition and Income Statement Presentation
On January 1, 2018, we adopted the new revenue recognition standard using the modified retrospective method. Under the modified retrospective method, prior period results were not restated to reflect the impact of Topic 606, resulting in reduced comparability between 2018 and 2017 operating results. The impact of adoption includes the following:
Additional detail on the adoption and 2018 impact of the new revenue recognition standard can be found in our Form 10-Q for the three months ended April 1, 2018 filed with the SEC.
While not required as part of the adoption of Topic 606, our income statement includes newly created Other revenues and Other expenses line items. Other revenues and Other expenses include the Topic 606 “gross up” of revenues and expenses derived from certain domestic and international marketing fund co-ops we control, as previously discussed. Additionally, Other revenues and Other expenses include various reclassifications from North America commissary and other, International expenses and General and administrative expenses to better reflect and aggregate various domestic and international services provided by the company for the benefit of franchisees. Related Quarter 1 of 2017 amounts have also been reclassified to conform to the new 2018 presentation, as detailed in the “Summary of Income Statement Presentation Reclassifications” included with this press release. These reclassifications had no impact on reported total revenues or total costs and expenses. Refer to the ‘Investor Relations’ section on our company website for details of income statement presentation reclassifications for each quarter of 2017.
2018 Outlook
The company is reaffirming its previously issued 2018 outlook, as we expect our initiatives will result in improved sales and operating results in the last half of the year.
Conference Call and Website Information
A conference call is scheduled for May 8, 2018 at 5:00 p.m. Eastern Time to review the company’s first quarter 2018 earnings results. The call can be accessed from the company’s web page at www.papajohns.com in a listen-only mode, or dial 877-312-8816 (U.S. and Canada) or 253-237-1189 (international). The conference call will be available for replay, including by downloadable podcast, from the company’s web site at www.papajohns.com. The Conference ID is 3037279.
Investors and others should note that we announce material financial information to our investors using our investor relations website, press releases, SEC filings and public conference calls and webcasts. We intend to use our investor relations website as a means of disclosing information about our business, our financial condition and results of operations and other matters and for complying with our disclosure obligations under Regulation FD. The information we post on our investor relations website, including information contained in investor presentations, may be deemed material. Accordingly, investors should monitor our investor relations website, in addition to following our press releases, SEC filings and public conference calls and webcasts. We encourage investors and others to sign up for email alerts at our investor relations page under Shareholder Tools at the bottom right side of the page. These email alerts are intended to help investors and others to monitor our investor relations website by notifying them when new information is posted on the site.
Forward-Looking Statements
Certain matters discussed in this press release and other company communications constitute forward-looking statements within the meaning of the federal securities laws. Generally, the use of words such as “expect,” “intend,” “estimate,” “believe,” “anticipate,” “will,” “forecast,” “plan,” “project,” or similar words identify forward-looking statements that we intend to be included within the safe harbor protections provided by the federal securities laws. Such forward-looking statements may relate to projections or guidance concerning business performance, revenue, earnings, cash flow, contingent liabilities, resolution of litigation, commodity costs, profit margins, unit growth, unit level performance, capital expenditures, share repurchases, dividends, effective tax rates, the impact of the Tax Cuts and Job Act and the adoption of new accounting standards, and other financial and operational measures. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. The risks, uncertainties and assumptions that are involved in our forward-looking statements include, but are not limited to:
These and other risk factors are discussed in detail in “Part I. Item 1A. – Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise, except as required by law.
For more information about the company, please visit www.papajohns.com.
Papa John's International, Inc. and Subsidiaries | ||||||||||
Condensed Consolidated Statements of Income | ||||||||||
Three Months Ended | ||||||||||
April 1, 2018 | March 26, 2017 | |||||||||
(In thousands, except per share amounts) | (Unaudited) | (Unaudited) | ||||||||
Revenues: | ||||||||||
Domestic Company-owned restaurant sales | $ | 190,242 | $ | 206,896 | ||||||
North America franchise royalties and fees | 24,806 | 27,607 | ||||||||
North America commissary sales | 161,713 | 171,340 | ||||||||
International | 30,114 | 25,622 | ||||||||
Other revenues | 20,494 | 17,801 | ||||||||
Total revenues | 427,369 | 449,266 | ||||||||
Costs and expenses: | ||||||||||
Operating costs (excluding depreciation and amortization shown separately below): |
||||||||||
Domestic company-owned restaurant expenses | 157,319 | 165,419 | ||||||||
North America commissary | 151,681 | 159,957 | ||||||||
International expenses | 19,030 | 15,791 | ||||||||
Other expenses | 20,958 | 17,547 | ||||||||
General and administrative expenses | 39,729 | 36,414 | ||||||||
Depreciation and amortization | 11,539 | 10,457 | ||||||||
Total costs and expenses | 400,256 | 405,585 | ||||||||
Refranchising gain, net | 204 | - | ||||||||
Operating income | 27,317 | 43,681 | ||||||||
Net interest expense | (4,955 | ) | (1,810 | ) | ||||||
Income before income taxes | 22,362 | 41,871 | ||||||||
Income tax expense | 4,982 | 11,972 | ||||||||
Net income before attribution to noncontrolling interests | 17,380 | 29,899 | ||||||||
Income attributable to noncontrolling interests | (643 | ) | (1,471 | ) | ||||||
Net income attributable to the company | $ | 16,737 | $ | 28,428 | ||||||
Calculation of income for earnings per share: | ||||||||||
Net income attributable to the Company | $ | 16,737 | $ | 28,428 | ||||||
Change in noncontrolling interest redemption value | - | 520 | ||||||||
Net income attributable to participating securities | (75 | ) | (117 | ) | ||||||
Net income attributable to common shareholders | $ | 16,662 | $ | 28,831 | ||||||
Basic earnings per common share | $ | 0.50 | $ | 0.78 | ||||||
Diluted earnings per common share | $ | 0.50 | $ | 0.77 | ||||||
Basic weighted average common shares outstanding | 33,279 | 36,810 | ||||||||
Diluted weighted average common shares outstanding | 33,552 | 37,350 | ||||||||
Dividends declared per common share | $ | 0.225 | $ | 0.20 | ||||||
Papa John's International, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
April 1, | December 31, | |||||||
2018 | 2017 | |||||||
(In thousands) | (Unaudited) | (Note) | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 31,935 | $ | 22,345 | ||||
Accounts receivable, net | 62,949 | 64,644 | ||||||
Notes receivable, net | 4,662 | 4,333 | ||||||
Income tax receivable | - | 3,903 | ||||||
Inventories | 28,285 | 30,620 | ||||||
Prepaid expenses and other current assets | 45,519 | 38,016 | ||||||
Assets held for sale | 5,900 | 6,133 | ||||||
Total current assets | 179,250 | 169,994 | ||||||
Property and equipment, net | 229,576 | 234,331 | ||||||
Notes receivable, less current portion, net | 16,084 | 15,568 | ||||||
Goodwill | 86,746 | 86,892 | ||||||
Deferred income taxes, net | 614 | 585 | ||||||
Other assets | 67,547 | 48,183 | ||||||
Total assets | $ | 579,817 | $ | 555,553 | ||||
Liabilities and stockholders' equity (deficit) | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 31,072 | $ | 32,006 | ||||
Income and other taxes payable | 10,094 | 10,561 | ||||||
Accrued expenses and other current liabilities | 92,890 | 70,293 | ||||||
Deferred revenue current | 2,400 | - | ||||||
Current portion of long-term debt | 20,000 | 20,000 | ||||||
Total current liabilities | 156,456 | 132,860 | ||||||
Deferred revenue | 13,671 | 2,652 | ||||||
Long-term debt, less current portion, net | 568,770 | 446,565 | ||||||
Deferred income taxes, net | 6,125 | 12,546 | ||||||
Other long-term liabilities | 76,993 | 60,146 | ||||||
Total liabilities | 822,015 | 654,769 | ||||||
Redeemable noncontrolling interests | 7,037 | 6,738 | ||||||
Total stockholders' equity (deficit) | (249,235 | ) | (105,954 | ) | ||||
Total liabilities, redeemable noncontrolling interests and stockholders' equity (deficit) | $ | 579,817 | $ | 555,553 | ||||
Note: The Condensed Consolidated Balance Sheets have been derived from the audited consolidated financial statements, but do not include all information and footnotes required by accounting principles generally accepted in the United States for a complete set of financial statements. |
||||||||
Papa John's International, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
Year Ended | ||||||||
(In thousands) | April 1, 2018 | March 26, 2017 | ||||||
(Unaudited) | (Unaudited) | |||||||
Operating activities | ||||||||
Net income before attribution to noncontrolling interests | $ | 17,380 | $ | 29,899 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for uncollectible accounts and notes receivable | 1,539 | (417 | ) | |||||
Depreciation and amortization | 11,539 | 10,457 | ||||||
Deferred income taxes | (2,004 | ) | 1,015 | |||||
Stock-based compensation expense | 2,475 | 2,736 | ||||||
Gain on refranchising | (204 | ) | - | |||||
Other | 1,903 | 769 | ||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||
Accounts receivable | 86 | (1,048 | ) | |||||
Income tax receivable | 3,903 | 2,372 | ||||||
Inventories | 2,193 | 2,425 | ||||||
Prepaid expenses and other current assets | 4,880 | 3,440 | ||||||
Other assets and liabilities | (514 | ) | (1,577 | ) | ||||
Accounts payable | 1,209 | (5,239 | ) | |||||
Income and other taxes payable | (466 | ) | 7,817 | |||||
Accrued expenses and other current liabilities | (3,103 | ) | (5,164 | ) | ||||
Deferred revenue | 220 | (156 | ) | |||||
Net cash provided by operating activities | 41,036 | 47,329 | ||||||
Investing activities | ||||||||
Purchases of property and equipment | (9,320 | ) | (15,064 | ) | ||||
Loans issued | (563 | ) | (715 | ) | ||||
Repayments of loans issued | 1,636 | 863 | ||||||
Acquisitions, net of cash acquired | - | (21 | ) | |||||
Proceeds from divestitures of restaurants | 3,690 | - | ||||||
Other | 114 | 7 | ||||||
Net cash used in investing activities | (4,443 | ) | (14,930 | ) | ||||
Financing activities | ||||||||
Repayments of term loan | (5,000 | ) | - | |||||
Net (repayments) proceeds of revolving credit facility | 127,000 | (5,575 | ) | |||||
Cash dividends paid | (7,565 | ) | (7,354 | ) | ||||
Tax payments for equity award issuances | (1,342 | ) | (2,259 | ) | ||||
Proceeds from exercise of stock options | 1,770 | 3,248 | ||||||
Acquisition of Company common stock | (141,736 | ) | (13,075 | ) | ||||
Distributions to noncontrolling interest holders | (432 | ) | (702 | ) | ||||
Other | 183 | 396 | ||||||
Net cash used in financing activities | (27,122 | ) | (25,321 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 119 | 74 | ||||||
Change in cash and cash equivalents | 9,590 | 7,152 | ||||||
Cash and cash equivalents at beginning of period | 22,345 | 15,563 | ||||||
Cash and cash equivalents at end of period | $ | 31,935 | $ | 22,715 | ||||
Papa John's International, Inc. and Subsidiaries | ||||||||||||||
Condensed Consolidated Statements of Income | ||||||||||||||
Summary of Income Statement Presentation Reclassifications | ||||||||||||||
Three Months Ended March 26, 2017 | ||||||||||||||
As reported | Reclassifications | Adjusted | ||||||||||||
(In thousands, except per share amounts) | ||||||||||||||
Revenues: | ||||||||||||||
Domestic company-owned restaurant sales | $ | 206,896 | $ | - | $ | 206,896 | ||||||||
North America franchise royalties and fees | 27,607 | - | 27,607 | |||||||||||
North America commissary and other sales (1) | 186,245 | (14,905 | ) | 171,340 | ||||||||||
International (2) | 28,518 | (2,896 | ) | 25,622 | ||||||||||
Other revenues (1) (2) | - | 17,801 | 17,801 | |||||||||||
Total revenues | 449,266 | - | 449,266 | |||||||||||
Costs and expenses: | ||||||||||||||
Operating costs (excluding depreciation and amortization shown separately below): |
||||||||||||||
Domestic company-owned restaurant expenses | 165,419 | - | 165,419 | |||||||||||
North America commissary and other expenses (1) | 173,712 | (13,755 | ) | 159,957 | ||||||||||
International expenses (2) | 17,990 | (2,199 | ) | 15,791 | ||||||||||
Other expenses (1) (2) (3) | - | 17,547 | 17,547 | |||||||||||
General and administrative expenses (3) | 38,007 | (1,593 | ) | 36,414 | ||||||||||
Depreciation and amortization | 10,457 | - | 10,457 | |||||||||||
Total costs and expenses | 405,585 | - | 405,585 | |||||||||||
Operating income | 43,681 | - | 43,681 | |||||||||||
Net interest expense | (1,810 | ) | - | (1,810 | ) | |||||||||
Income before income taxes | 41,871 | - | 41,871 | |||||||||||
Income tax expense | 11,972 | - | 11,972 | |||||||||||
Net income before attribution to noncontrolling interests | 29,899 | - | 29,899 | |||||||||||
Income attributable to noncontrolling interests | (1,471 | ) | - | (1,471 | ) | |||||||||
Net income attributable to the company | $ | 28,428 | $ | - | $ | 28,428 | ||||||||
Calculation of income for earnings per share: | ||||||||||||||
Net income attributable to the company | $ | 28,428 | $ | - | $ | 28,428 | ||||||||
Change in noncontrolling interest redemption value | 520 | - | 520 | |||||||||||
Net income attributable to participating securities | (117 | ) | - | (117 | ) | |||||||||
Net income attributable to common shareholders | $ | 28,831 | $ | - | $ | 28,831 | ||||||||
Basic earnings per common share | $ | 0.78 | $ | - | $ | 0.78 | ||||||||
Diluted earnings per common share | $ | 0.77 | $ | - | $ | 0.77 | ||||||||
Basic weighted average common shares outstanding | 36,810 | - | 36,810 | |||||||||||
Diluted weighted average common shares outstanding | 37,350 | - | 37,350 | |||||||||||
Dividends declared per common share | $ | 0.20 | $ | - | $ | 0.20 | ||||||||
(1) | Includes reclassification of previous amounts reported in North America commissary and other sales and expenses including print and promotional items, information systems and related services used in restaurant operations, including our point of sale system, online and other technology-based ordering platforms. | |||||||||||||
(2) | Includes reclassification of previous amounts reported in International related to advertising expenses and rental income and expenses for United Kingdom head leases which are subleased to United Kingdom franchisees. | |||||||||||||
(3) | Includes reclassification of various technology related expenditures for fee-based services discussed in (1) above and advertising expenses to be consistent with 2018 presentation. |
CONTACT:
Papa John’s International, Inc.
Joe Smith,
502-261-7272
Senior Vice President, Chief Financial Officer