Papa John‘s International, Inc.
Aug 1, 2017

Papa John's Announces Second Quarter 2017 Results and Increased Share Repurchase Authorization

LOUISVILLE, Ky.--(BUSINESS WIRE)-- Papa John's International, Inc. (NASDAQ: PZZA) today announced financial results for the three and six months ended June 25, 2017.

Highlights

"The Company delivered solid results in the second quarter, including the 27th consecutive quarter of positive North America comparable sales and the 29th consecutive quarter of positive International comparable sales," said Papa John's founder, chairman, and CEO John Schnatter. "Our industry-leading quality and digital platforms, such as our launch of Facebook instant ordering, will continue to drive the consistent growth of the Papa John's brand globally. The increase in our share repurchase authorization aligns with the continued confidence we have in our business."

 

Operating Highlights

 

(In thousands except per share amounts)

 

      Three Months Ended     Six Months Ended

June 25,
2017

   

June 26,
2016

   

Increase
%

June 25,
2017

   

June 26,
2016

   

Increase
%

 
Total revenue $ 434,778 $ 422,964 2.8 % $ 884,044 $ 851,559 3.8 %
Operating income 37,217 36,831 1.0 % 80,898 79,729 1.5 %
Net income 23,538 22,541 4.4 % 51,966 $ 48,723 6.7 %
Diluted EPS $ 0.65 $ 0.61 6.6 % $ 1.42 $ 1.29 10.1 %
 

All operating highlights are compared to the same period of the prior year, unless otherwise noted.

Consolidated revenues increased $11.8 million, or 2.8%, for the second quarter of 2017 and increased $32.5 million, or 3.8%, for the six months ended June 25, 2017. These increases were primarily due to increased North America commissary sales due to higher volumes and higher commodity costs. The increased revenues from higher comparable sales for North America and International were somewhat offset by the impact of unfavorable foreign exchange rates and the impact of refranchising 42 domestic restaurants in the fourth quarter of 2016. The unfavorable impact of foreign currency exchange rates was approximately $2.5 million and $5.6 million for the three and six month periods, respectively, which was primarily attributable to our operations in the United Kingdom.

On higher revenues, consolidated operating income increased $400,000, or 1.0%, for the second quarter of 2017. Operating income as a percentage of consolidated revenues decreased 0.1% to 8.6% for the second quarter. Significant changes in the operating income percentage are as follows:

On higher revenues, consolidated operating income increased $1.2 million, or 1.5%, for the six months ended June 25, 2017. Operating income as a percentage of consolidated revenues decreased 0.2% to 9.2% for the six month period. This decrease was primarily attributable to the same reasons noted for the three-month period. Additionally, the Domestic Company-owned restaurants margin, as a percentage of restaurant sales, decreased 0.8% primarily due to increased delivery costs from higher non-owned automobile insurance claims costs and higher mileage reimbursement costs.

The effective income tax rates were 29.5% and 29.0% for the three and six months ended June 25, 2017, respectively, representing decreases of 2.0% and 2.9% from the prior year comparable periods. These decreases were primarily due to adopting new guidance for accounting for share-based compensation in 2017. This guidance requires excess tax benefits recognized on stock based awards to be recorded as a reduction of income tax expense rather than stockholders' equity. The impact of this adoption decreased our effective tax rate by 1.1% and 2.2% for the three and six month periods, respectively.

Diluted earnings per share increased 6.6% to $0.65 for the second quarter of 2017 and increased 10.1% to $1.42 for the six months ended June 25, 2017. These increases were primarily due to an increase in net income attributable to common shareholders and a decrease in shares outstanding from share repurchases. Diluted earnings per share was also favorably impacted by approximately $0.01 and $0.04 for the three and six month periods, respectively, due to the adoption of the new guidance for accounting for share-based compensation. Excluding the impact of this adoption, diluted earnings per share would have increased 4.9% and 7.0% for the three and six month periods, respectively.

 

Global Restaurant and Comparable Sales Information

 
      Three Months Ended     Six Months Ended

June 25,
2017

   

June 26,
2016

June 25,
2017

   

June 26,
2016

 
Global restaurant sales growth (a) 4.1 % 5.9 % 4.5 % 4.0 %
 

Global restaurant sales growth, excluding the impact of foreign currency (a)

5.1 % 7.7 % 5.3 % 5.8 %
 
Comparable sales growth (b)
Domestic company-owned restaurants 2.3 % 5.6 % 2.7 % 3.2 %
North America franchised restaurants 1.1 % 4.5 % 1.4 % 2.1 %
System-wide North America restaurants 1.4 % 4.8 % 1.7 % 2.4 %
 
System-wide international restaurants 3.9 % 5.3 % 4.9 % 5.5 %
 

(a) Includes both company-owned and franchised restaurant sales.

(b) Represents the change in year-over-year sales for the same base of restaurants for the same fiscal periods. Comparable sales results for restaurants operating outside of the United States are reported on a constant dollar basis, which excludes the impact of foreign currency translation.

We believe global restaurant and comparable sales growth information, as defined in the table above, is useful in analyzing our results since our franchisees pay royalties that are based on a percentage of franchise sales. Franchise sales generate commissary revenue in the United States and in certain international markets. Global restaurant and comparable sales growth information is also useful in analyzing industry trends and the strength of our brand. Management believes the presentation of global restaurant sales growth excluding the impact of foreign currency provides investors with useful information regarding underlying sales trends by presenting sales growth excluding the external factor of foreign currency exchange. Franchise restaurant sales are not included in company revenues.

Free Cash Flow

The company's free cash flow, a non-GAAP financial measure, was as follows for the first six months of 2017 and 2016 (in thousands):

     
Six Months Ended
June 25,     June 26
2017 2016
 
Net cash provided by operating activities (a) $ 77,863 $ 79,613
Purchases of property and equipment (b)   (30,457 )   (24,001 )
Free cash flow $ 47,406   $ 55,612  
 

(a) The decrease of $1.8 million was primarily due to changes in working capital amounts.

(b) The increase of $6.5 million was primarily due to construction costs for our new domestic commissary in Georgia, which opened in July 2017.

We define free cash flow as net cash provided by operating activities (from the consolidated statements of cash flows) less the amounts spent on the purchase of property and equipment. We view free cash flow as an important liquidity measure because it is one factor that management uses in determining the amount of cash available for investment, however it does not represent residual cash flows available for discretionary expenditures. Free cash flow is not a term defined by GAAP, and as a result, our measure of free cash flow might not be comparable to similarly titled measures used by other companies. Free cash flow should not be construed as a substitute for or a better indicator of the company's liquidity than the company's GAAP measures.

See the Management's Discussion and Analysis of Financial Condition and Results of Operations section of our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC) for additional information concerning our operating results and cash flow for the six months ended June 25, 2017.

Global Restaurant Unit Data

At June 25, 2017, there were 5,088 Papa John's restaurants operating in all 50 states and in 44 international countries and territories, as follows:

                     

Domestic
Company-
owned

   

Franchised
North
America

   

Total North
America

    International     System-wide

Second Quarter

Beginning - March 26, 2017 705 2,723 3,428 1,654 5,082
Opened - 28 28 49 77
Closed       (28 )     (28 )     (43 )     (71 )
Ending - June 25, 2017 705       2,723       3,428       1,660       5,088  
 

Year-to-date

Beginning - December 25, 2016 702 2,739 3,441 1,656 5,097
Opened 2 43 45 87 132
Closed - (58 ) (58 ) (83 ) (141 )
Acquired 1 - 1 - 1
Sold -       (1 )     (1 )     -       (1 )
Ending - June 25, 2017 705       2,723       3,428       1,660       5,088  
 
Unit growth (decline) 3       (16 )     (13 )     4       (9 )
 
% increase (decrease) 0.4 %     (0.6 %)     (0.4 %)     0.2 %     (0.2 %)
 

The company has added 153 net worldwide units over the trailing four quarters. Our development pipeline as of June 25, 2017 included approximately 1,100 restaurants (200 units in North America and 900 units internationally), the majority of which are scheduled to open over the next six years.

Share Repurchase Activity and Increased Authorization

The following table reflects our share repurchases for the three and six months ended June 25, 2017 and subsequent repurchases through July 27, 2017 (in thousands):

         

Period

     

Number
of Shares

    Cost
 
Three months ended June 25, 2017 262 $ 20,892
Six months ended June 25, 2017 421 33,968
June 25, 2017 through July 27, 2017 177 $ 13,158
 

There were 37.2 million and 37.3 million diluted weighted average shares outstanding for the three and six months ended June 25, 2017, respectively, representing decreases of 0.8% and 1.6% over the prior year comparable periods. Approximately 36.6 million actual shares of the company's common stock were outstanding as of June 25, 2017.

Effective immediately, the Board has authorized a $500 million increase in the Company's share repurchase authorization, which previously had $90.2 million authorization remaining. The Company expects to repurchase the full amount of the increased authorization within approximately 12-18 months of the date of this announcement, and plans to enter into new debt facilities to finance the increased capital return program.

The timing and volume of share repurchases may be executed at the discretion of management on an opportunistic basis, or pursuant to trading plans or other arrangements. Any share repurchase under this program may be made in the open market, in privately negotiated transactions, or otherwise, and may depend upon prevailing market conditions and other factors. The Company expects to implement an accelerated share repurchase program in the second half of 2017 for a portion of the increased share repurchase authorization. Repurchases under the Company's share repurchase program may be commenced or suspended from time to time at the Company's discretion without prior notice.

Cash Dividend

We paid a cash dividend of approximately $7.3 million ($0.20 per common share) during the second quarter of 2017. Subsequent to the second quarter, on July 27, 2017, our Board of Directors approved a 12.5% increase in the company's dividend rate per common share, from $0.80 on an annual basis to $0.90 on an annual basis, and declared a third quarter dividend of $0.225 per common share (approximately $8.2 million based on current shareholders of record). The dividend will be paid on August 18, 2017 to shareholders of record as of the close of business on August 7, 2017. The declaration and payment of any future dividends will be at the discretion of our Board of Directors, subject to the company's financial results, cash requirements, and other factors deemed relevant by our Board of Directors.

2017 Outlook

The company provided the following 2017 outlook update and reaffirmed all of our remaining 2017 outlook:

         
Updated Outlook Previous Outlook
 
Net global new unit growth 3.0% to 4.0% 4.0% to 5.0%
 

The company is reducing the net unit outlook to reflect the closure of the India market; 33 stores were closed as of the end of the second quarter and the remaining 33 stores closed in the third quarter. We do not expect the closure of these stores to have a significant impact on our 2017 operating results.

The reaffirmation of the earnings outlook excludes the impact of the increased share repurchase authorization discussed above.

Conference Call and Website Information

A conference call is scheduled for August 2, 2017 at 10:00 a.m. Eastern Time to review our second quarter 2017 earnings results. The call can be accessed from the company's web page at www.papajohns.com in a listen-only mode, or dial 877-312-8816 (U.S. and Canada) or 253-237-1189 (international). The conference call will be available for replay, including by downloadable podcast, from the company's web site at www.papajohns.com. The Conference ID is 23325429.

Investors and others should note that we announce material financial information to our investors using our investor relations website, press releases, SEC filings and public conference calls and webcasts. We intend to use our investor relations website as a means of disclosing information about our business, our financial condition and results of operations and other matters and for complying with our disclosure obligations under Regulation FD. The information we post on our investor relations website, including information contained in investor presentations, may be deemed material. Accordingly, investors should monitor our investor relations website, in addition to following our press releases, SEC filings and public conference calls and webcasts. We encourage investors and others to sign up for email alerts at our investor relations page under Shareholder Tools at the bottom right side of the page. These email alerts are intended to help investors and others to monitor our investor relations website by notifying them when new information is posted on the site.

Forward-Looking Statements

Certain matters discussed in this press release and other company communications constitute forward-looking statements within the meaning of the federal securities laws. Generally, the use of words such as "expect," "intend," "estimate," "believe," "anticipate," "will," "forecast," "plan," "project," or similar words identify forward-looking statements that we intend to be included within the safe harbor protections provided by the federal securities laws. Such forward-looking statements may relate to projections or guidance concerning business performance, revenue, earnings, cash flow, contingent liabilities, resolution of litigation, commodity costs, profit margins, unit growth, unit level performance, capital expenditures, other financial and operational measures and our plans to increase our existing credit facility or enter into new debt facilities to finance the increased capital return program. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. The risks, uncertainties and assumptions that are involved in our forward-looking statements include, but are not limited to:

These and other risk factors are discussed in detail in "Part I. Item 1A. - Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 25, 2016. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise, except as required by law.

For more information about the company, please visit www.papajohns.com.

 
Papa John's International, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
 
 
      Three Months Ended     Six Months Ended
June 25, 2017     June 26, 2016 June 25, 2017     June 26, 2016
(In thousands, except per share amounts) (Unaudited)     (Unaudited) (Unaudited)     (Unaudited)
Revenues:
Domestic company-owned restaurant sales $ 202,756 $ 204,248 $ 409,652 $ 409,927
North America franchise royalties and fees 26,588 25,302 54,195 51,778
North America commissary and other sales 175,204 164,954 361,449 333,939
International   30,230         28,460     58,748         55,915  
Total revenues 434,778 422,964 884,044 851,559
 
Costs and expenses:

Operating costs (excluding depreciation and amortization shown separately below):

Domestic company-owned restaurant expenses 162,433 163,469 327,852 324,779
North America commissary and other expenses 162,989 152,258 336,701 309,064
International expenses 19,482 17,752 37,472 35,342
General and administrative expenses 42,003 42,623 80,010 82,870
Depreciation and amortization   10,654         10,031     21,111         19,775  
Total costs and expenses 397,561 386,133 803,146 771,830
 
Operating income 37,217 36,831 80,898 79,729
Net interest expense   (1,759 )       (1,631 )   (3,569 )       (3,120 )
Income before income taxes 35,458 35,200 77,329 76,609
Income tax expense   10,476         11,088     22,448         24,446  

Net income before attribution to noncontrolling interests

24,982 24,112 54,881 52,163
Income attributable to noncontrolling interests   (1,444 )       (1,571 )   (2,915 )       (3,440 )
Net income attributable to the company $ 23,538       $ 22,541   $ 51,966       $ 48,723  
 
Calculation of income for earnings per share:
Net income attributable to the company $ 23,538 $ 22,541 $ 51,966 $ 48,723
Change in noncontrolling interest redemption value 662 279 1,182 499
Net income attributable to participating securities   (99 )       (91 )   (216 )       (201 )
Net income attributable to common shareholders $ 24,101       $ 22,729   $ 52,932       $ 49,021  
 
Basic earnings per common share $ 0.66       $ 0.61   $ 1.44       $ 1.30  
Diluted earnings per common share $ 0.65       $ 0.61   $ 1.42       $ 1.29  
 
Basic weighted average common shares outstanding   36,732         37,203     36,771         37,567  
Diluted weighted average common shares outstanding   37,217         37,507     37,283         37,904  
 
Dividends declared per common share $ 0.20 $ 0.175 $ 0.40 $ 0.35
 

 
Papa John's International, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
 
 
      June 25,     December 25,
2017     2016
(In thousands) (Unaudited) (Note)
 
Assets
Current assets:
Cash and cash equivalents $ 22,247 $ 15,563
Accounts receivable, net 59,882 59,691
Notes receivable, net 3,680 3,417
Income taxes receivable 2,417 2,372
Inventories 24,586 25,132
Prepaid expenses and other current assets 30,505 33,143
Assets held for sale   6,272   6,257
Total current assets 149,589 145,575
 
Property and equipment, net 234,524 230,473
Notes receivable, less current portion, net 10,709 10,141
Goodwill 85,922 85,529
Deferred income taxes 315 769
Other assets   44,583   40,078
Total assets $ 525,642 $ 512,565
 
 
Liabilities and stockholders' equity
Current liabilities:
Accounts payable $ 38,653 $ 42,701
Income and other taxes payable 9,815 8,540
Accrued expenses and other current liabilities   67,772   76,789
Total current liabilities 116,240 128,030
 
Deferred revenue 3,060 3,313
Long-term debt, net 305,149 299,820
Deferred income taxes 9,416 10,047
Other long-term liabilities   60,179   53,093
Total liabilities 494,044 494,303
 
Redeemable noncontrolling interests 8,819 8,461
 
Total stockholders' equity   22,779   9,801

Total liabilities, redeemable noncontrolling interests and stockholders' equity

$ 525,642 $ 512,565
 

Note: The Condensed Consolidated Balance Sheets have been derived from the audited consolidated financial statements, but do not include all information and footnotes required by accounting principles generally accepted in the United States for a complete set of financial statements.

 
Papa John's International, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
 
 
      Six Months Ended
(In thousands) June 25, 2017     June 26, 2016
(Unaudited)     (Unaudited)
Operating activities
Net income before attribution to noncontrolling interests $ 54,881 $ 52,163

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for uncollectible accounts and notes receivable (1,091 ) 247
Depreciation and amortization 21,111 19,775
Deferred income taxes 158 3,786
Stock-based compensation expense 5,571 4,893
Other 1,978 1,883
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable (355 ) 6,680
Income taxes receivable (45 ) 4,018
Inventories 550 (877 )
Prepaid expenses and other current assets 2,594 3,817
Other assets and liabilities (1,559 ) (1,724 )
Accounts payable (3,950 ) (8,654 )
Income and other taxes payable 1,275 3,703
Accrued expenses and other current liabilities (3,002 ) (11,425 )
Deferred revenue   (253 )   1,328  
Net cash provided by operating activities 77,863 79,613
 
Investing activities
Purchases of property and equipment (30,457 ) (24,001 )
Loans issued (1,476 ) (1,630 )
Repayments of loans issued 2,125 5,382
Acquisitions, net of cash acquired (21 ) (11,202 )
Other   25     165  
Net cash used in investing activities (29,804 ) (31,286 )
 
Financing activities
Net proceeds on line of credit facility 5,156 61,375
Cash dividends paid (14,703 ) (13,130 )
Tax payments for equity award issuances (2,282 ) (5,831 )
Proceeds from exercise of stock options 5,218 2,812
Acquisition of Company common stock (33,968 ) (96,355 )
Distributions to noncontrolling interest holders (1,389 ) (3,200 )
Other   494     391  
Net cash used in financing activities (41,474 ) (53,938 )
 
Effect of exchange rate changes on cash and cash equivalents   99     (129 )
Change in cash and cash equivalents 6,684 (5,740 )
Cash and cash equivalents at beginning of period   15,563     21,006  
 
Cash and cash equivalents at end of period $ 22,247   $ 15,266  
 

Papa John's International, Inc.
Lance Tucker, 502-261-7272
Chief Financial Officer

Source: Papa John's International, Inc.

News Provided by Acquire Media