Papa John‘s International, Inc.
May 5, 2015

Papa John's Announces First Quarter 2015 Results

First Quarter EPS Growth of 22% with Comparable Sales Increases of 6.5% for North America and 7.7% for International

LOUISVILLE, Ky.--(BUSINESS WIRE)-- Papa John's International, Inc. (NASDAQ: PZZA) today announced financial results for the first quarter ended March 29, 2015.

Highlights

"We would like to thank our customers for an incredible quarter, which saw demand for our "Better Ingredients. Better Pizza." soar, measured by comp sales, earnings growth and new unit openings," said Papa John's founder, chairman, president and CEO, John Schnatter. "Our corporate and franchise operators are united in our efforts to expand the Papa John's brand by leveraging our industry leading digital platforms to deliver our superior Papa John's pizza to new customers around the world."

First quarter 2015 revenues were $432.3 million, a 7.7% increase from first quarter 2014 revenues of $401.4 million. First quarter 2015 net income increased 15.1% to $22.2 million, compared to first quarter 2014 net income of $19.3 million. First quarter 2015 diluted earnings per share increased 22.2% to $0.55, compared to first quarter 2014 diluted earnings per share of $0.45.

Global Restaurant and Comparable Sales Information

 
    First Quarter

Mar. 29,
2015

   

Mar. 30,
2014

 
Global restaurant sales growth (a) 7.4 % 12.5 %
 

Global restaurant sales growth, excluding the impact of foreign currency (a)

9.6 % 13.2 %
 
Comparable sales growth (b)
Domestic company-owned restaurants 8.1 % 11.4 %
North America franchised restaurants 6.0 % 8.9 %
System-wide North America restaurants 6.5 % 9.6 %
 
System-wide international restaurants 7.7 % 6.4 %
 
(a)   Includes both company-owned and franchised restaurant sales.
(b) Represents the change in year-over-year sales for the same base of restaurants for the same fiscal periods. Comparable sales results for restaurants operating outside of the United States are reported on a constant dollar basis, which excludes the impact of foreign currency translation.
 

We believe global restaurant and comparable sales growth information, as defined in the table above, is useful in analyzing our results since our franchisees pay royalties that are based on a percentage of franchise sales. Franchise sales generate commissary revenue in the United States and in certain international markets. Global restaurant and comparable sales growth information is also useful in analyzing industry trends and the strength of our brand. Franchise restaurant sales are not included in company revenues.

Revenue and Operating Highlights

All revenue and operating highlights below are compared to the same period of the prior year, unless otherwise noted.

Revenue Highlights

Consolidated revenues were $432.3 million for the first quarter of 2015, an increase of $30.9 million, or 7.7%. This increase in revenues was primarily due to the following:

Operating Highlights

The table below summarizes income before income taxes on a reporting segment basis:

 
      First Quarter
    Mar. 29,     Mar. 30,     Increase
(In thousands)     2015     2014     (Decrease)
 
Domestic company-owned restaurants $ 18,480 $ 13,285 $ 5,195
Domestic commissaries 11,800 10,431 1,369
North America franchising 22,319 19,484 2,835
International 1,344 732 612
All others 443 590 (147 )
Unallocated corporate expenses (17,205 ) (12,461 ) (4,744 )
Elimination of intersegment profits       (745 )       (651 )       (94 )
Total income before income taxes     $ 36,436       $ 31,410       $ 5,026  
 

First quarter 2015 income before income taxes increased approximately $5.0 million, or 16.0%. This increase was primarily due to the following:

These increases were partially offset by higher unallocated corporate expenses of approximately $4.7 million in 2015 primarily due to higher legal, insurance, management incentive compensation, and interest costs. Additionally, the results for the first quarter of 2015 include approximately $700,000 of depreciation expense associated with FOCUS capitalized software development costs.

The first quarter 2015 effective income tax rate was 33.5%, representing a decrease of 1.1% from the prior year rate of 34.6%. Our effective income tax rate may fluctuate from quarter to quarter for various reasons.

The company's free cash flow, a non-GAAP financial measure, for the first quarters of 2015 and 2014, was as follows (in thousands):

 
    First Quarter
Mar. 29,     Mar. 30,
2015 2014
 
Net cash provided by operating activities (a) $ 40,249 $ 26,678
Purchases of property and equipment (b)   (7,558 )   (11,137 )
Free cash flow $ 32,691   $ 15,541  
 
(a)   The increase of approximately $13.6 million was primarily due to higher net income and favorable changes in working capital and other operating activities, including higher depreciation and amortization expense. The prior year included higher inventory levels of equipment to support the rollout of FOCUS to our domestic franchised restaurants.
(b) The decrease of approximately $3.6 million is primarily due to the prior year including FOCUS equipment costs for domestic Company-owned restaurants and FOCUS software development costs.
 

We define free cash flow as net cash provided by operating activities (from the consolidated statements of cash flows) less the amounts spent on the purchase of property and equipment. We view free cash flow as an important measure because it is a factor that management uses in determining the amount of cash available for discretionary investment. Free cash flow is not a term defined by GAAP, and as a result, our measure of free cash flow might not be comparable to similarly titled measures used by other companies. Free cash flow should not be construed as a substitute for or a better indicator of the company's performance than the company's GAAP measures.

See the Management's Discussion and Analysis of Financial Condition and Results of Operations section of our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC) for additional information concerning our operating results and cash flow for the three-month period ended March 29, 2015.

FOCUS Update

As of March 29, 2015, the company had implemented its new, proprietary point-of-sale system ("FOCUS") in substantially all domestic restaurants. The impact of implementing FOCUS was a $1.8 million reduction in income before income taxes in the first quarter of 2015, or a $0.03 reduction in diluted earnings per share, compared to a reduction of approximately $200,000 in the first quarter of 2014. For additional information, see the Quarterly Report on Form 10-Q for the three months ended March 29, 2015.

Global Restaurant Unit Data

 

At March 29, 2015, there were 4,699 Papa John's restaurants operating in all 50 states and in 37 international countries and territories, as follows:

 
   

Domestic
Company-
owned

   

Franchised
North
America

   

Total North
America

    International     System-wide

First Quarter

               
Beginning - December 28, 2014 686 2,654 3,340 1,323 4,663
Opened 3 18 21 50 71
Closed - (20 ) (20 ) (15 ) (35 )
Acquired (divested) 2       (2 )     -       -       -  
Ending - March 29, 2015 691       2,650       3,341       1,358       4,699  
 
Unit growth (decline) 5       (4 )     1       35       36  
 
% increase (decrease) 0.7 %     -0.2 %     0.0 %     2.6 %     0.8 %
 

Our development pipeline as of March 29, 2015 included approximately 1,200 restaurants (200 units in North America and 1,000 units internationally), the majority of which are scheduled to open over the next six years.

Share Repurchase Activity

The following table reflects our repurchases for the first quarter of 2015 and subsequent repurchases through April 28, 2015 (in thousands):

 
Period    

Number
of Shares

    Cost
       
First Quarter 2015 402 $ 24,765
 
March 30, 2015 through April 28, 2015 135 $ 8,341
 

There were 40.5 million diluted weighted average shares outstanding for the first quarter, representing a decrease of 5.1% over the prior year first quarter. Diluted earnings per share increased $0.03 for the first quarter of 2015 due to the reduction in shares outstanding, primarily resulting from the share repurchase program. Approximately 39.8 million actual shares of the company's common stock were outstanding as of March 29, 2015.

2015 Guidance Update

The company provided the following 2015 guidance updates:

 
    Updated Guidance     Previous Guidance
 
Diluted earnings per share $2.00 to $2.08 $1.98 to $2.06
 
North America comparable sales +3% to +5% +2% to +4%
 

Conference Call

A conference call is scheduled for May 6, 2015 at 10:00 a.m. Eastern Time to review our first quarter 2015 earnings results. The call can be accessed from the company's web page at www.papajohns.com in a listen-only mode, or dial 877-312-8816 (U.S. and Canada) or 253-237-1189 (international). The conference call will be available for replay, including by downloadable podcast, from the company's web site at www.papajohns.com. The Conference ID is 45346371.

Investors and others should note that we announce material financial information to our investors using our investor relations website, press releases, SEC filings and public conference calls and webcasts. We intend to use our investor relations website as a means of disclosing information about our business, our financial condition and results of operations and other matters and for complying with our disclosure obligations under Regulation FD. The information we post on our investor relations website, including information contained in investor presentations, may be deemed material. Accordingly, investors should monitor our investor relations website, in addition to following our press releases, SEC filings and public conference calls and webcasts. We encourage investors and others to sign up for email alerts at our investor relations page under Shareholder Tools at the bottom right side of the page. These email alerts are intended to help investors and others to monitor our investor relations website by notifying them when new information is posted on the site.

Forward-Looking Statements

Certain matters discussed in this press release and other company communications constitute forward-looking statements within the meaning of the federal securities laws. Generally, the use of words such as "expect," "estimate," "believe," "anticipate," "will," "forecast," "plan," "project," or similar words identify forward-looking statements that we intend to be included within the safe harbor protections provided by the federal securities laws. Such forward-looking statements may relate to projections or guidance concerning business performance, revenue, earnings, contingent liabilities, resolution of litigation, commodity costs, profit margins, unit growth, capital expenditures, and other financial and operational measures. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. The risks, uncertainties and assumptions that are involved in our forward-looking statements include, but are not limited to:

These and other risk factors are discussed in detail in "Part I. Item 1A. - Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 28, 2014. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise, except as required by law.

* * * *

For more information about the company, please visit www.papajohns.com.

 
Papa John's International, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
       
Three Months Ended
March 29, 2015     March 30, 2014
(In thousands, except per share amounts) (Unaudited) (Unaudited)
Revenues:
North America:
Domestic company-owned restaurant sales $ 197,287 $ 178,193
Franchise royalties 25,359 22,614
Franchise and development fees 265 144
Domestic commissary sales 162,333 164,047
Other sales 21,614 12,750
International:
Royalties and franchise and development fees 6,498 5,779
Restaurant and commissary sales   18,928         17,850  
Total revenues 432,284 401,377
 
Costs and expenses:
Domestic company-owned restaurant expenses:
Cost of sales 47,504 45,156
Salaries and benefits 53,658 47,583
Advertising and related costs 16,770 16,256
Occupancy costs and other restaurant operating expenses   37,100         34,598  
Total domestic company-owned restaurant expenses 155,032 143,593
 
Domestic commissary expenses:
Cost of sales 125,126 128,924
Salaries and benefits and other commissary operating expenses   24,610         22,879  
Total domestic commissary expenses 149,736 151,803
 
Other operating expenses 20,603 11,431
International restaurant and commissary expenses 15,478 14,885
General and administrative expenses 41,933 36,966
Other general expenses 1,816 1,533
Depreciation and amortization   10,041         9,164  
Total costs and expenses   394,639         369,375  
 
Operating income 37,645 32,002
Net interest (expense) income   (1,209 )       (592 )
Income before income taxes 36,436 31,410
Income tax expense   12,197         10,869  
Net income before attribution to noncontrolling interests 24,239 20,541
Income attributable to noncontrolling interests   (2,003 )       (1,230 )
Net income attributable to the company $ 22,236       $ 19,311  
 
Calculation of income for earnings per share:
Net income attributable to the company $ 22,236 $ 19,311
Decrease (increase) in noncontrolling interest redemption value 70 (8 )
Net income attributable to participating securities   (100 )       (137 )
Net income attributable to common shareholders $ 22,206       $ 19,166  
 
Basic earnings per common share $ 0.56       $ 0.46  
Diluted earnings per common share $ 0.55       $ 0.45  
 
Basic weighted average common shares outstanding   39,827         41,778  
Diluted weighted average common shares outstanding   40,510         42,696  
 
Dividends declared per common share $ 0.14 $ 0.125
 

       
Papa John's International, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
 
March 29, December 28,
2015     2014
(In thousands) (Unaudited) (Note)
 
Assets
Current assets:
Cash and cash equivalents $ 23,524 $ 20,122
Accounts receivable, net 56,187 56,047
Notes receivable, net 6,103 6,106
Income taxes receivable 3,628 9,527
Inventories 26,354 27,394
Deferred income taxes 7,576 8,248
Prepaid expenses and other current assets   26,114   28,564
Total current assets 149,486 156,008
 
Property and equipment, net 216,080 219,457
Notes receivable, less current portion, net 12,482 12,801
Goodwill 81,421 82,007
Deferred income taxes 3,914 3,914
Other assets   38,594   38,616
Total assets $ 501,977 $ 512,803
 
 
Liabilities and stockholders' equity
Current liabilities:
Accounts payable $ 35,009 $ 38,832
Income and other taxes payable 9,804 9,637
Accrued expenses and other current liabilities   55,521   58,293
Total current liabilities 100,334 106,762
 
Deferred revenue 3,906 4,257
Long-term debt 231,000 230,451
Deferred income taxes 20,508 22,188
Other long-term liabilities   44,130   41,875
Total liabilities 399,878 405,533
 
Redeemable noncontrolling interests 8,798 8,555
 

Total stockholders' equity

  93,301   98,715
Total liabilities, redeemable noncontrolling interests and stockholders' equity $ 501,977 $ 512,803
 

Note: The Condensed Consolidated Balance Sheet has been derived from the audited consolidated financial statements, but does not include all information and footnotes required by accounting principles generally accepted in the United States for a complete set of financial statements.

 

       
Papa John's International, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
 
Three Months Ended
(In thousands) March 29, 2015     March 30, 2014
(Unaudited) (Unaudited)
Operating activities
Net income before attribution to noncontrolling interests $ 24,239 $ 20,541

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for uncollectible accounts and notes receivable 659 145
Depreciation and amortization 10,041 9,164
Deferred income taxes 5,055 6,170
Stock-based compensation expense 2,264 2,190
Excess tax benefit on equity awards (5,091 ) (4,900 )
Other 1,180 1,110
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable (1,312 ) (854 )
Income taxes receivable 5,899 -
Inventories 1,043 (3,210 )
Prepaid expenses and other current assets 2,452 1,715
Other assets and liabilities (154 ) (795 )
Accounts payable (3,828 ) (1,311 )
Income and other taxes payable 167 3,268
Accrued expenses and other current liabilities (2,291 ) (6,958 )
Deferred revenue   (74 )   403  
Net cash provided by operating activities 40,249 26,678
 
Investing activities
Purchases of property and equipment (7,558 ) (11,137 )
Loans issued (506 ) (1,758 )
Repayments of loans issued 1,083 1,164
Acquisitions, net of cash acquired (341 ) -
Other   20     7  
Net cash used in investing activities (7,302 ) (11,724 )
 
Financing activities
Net proceeds on line of credit facility 549 19,267
Cash dividends paid (5,545 ) (5,240 )
Excess tax benefit on equity awards 5,091 4,900
Tax payments for equity award issuances (5,557 ) (3,233 )
Proceeds from exercise of stock options 2,210 2,989
Acquisition of Company common stock (24,765 ) (32,800 )
Distributions to noncontrolling interest holders (1,705 ) (300 )
Other   253     223  
Net cash used in financing activities (29,469 ) (14,194 )
 
Effect of exchange rate changes on cash and cash equivalents   (76 )   (42 )
Change in cash and cash equivalents 3,402 718
Cash and cash equivalents at beginning of period   20,122     13,670  
 
Cash and cash equivalents at end of period $ 23,524   $ 14,388  
 

Papa John's International, Inc.
Lance Tucker, 502-261-4218
Chief Financial Officer

Source: Papa John's International, Inc.

News Provided by Acquire Media