v3.25.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Revenues:      
Total revenues $ 2,053,808 $ 2,059,387 $ 2,135,713
Costs and expenses:      
Cost of sales 1,460,492 1,478,426 1,558,438
General and administrative expenses 244,282 190,515 208,083
Depreciation and amortization 92,245 69,407 64,090
Advertising funds expense 167,642 164,335 157,960
Total costs and expenses 1,964,661 1,902,683 1,988,571
Operating income 89,147 156,704 147,142
Net interest expense (40,769) (42,578) (43,469)
Income before income taxes 48,378 114,126 103,673
Income tax expense [1] (16,261) (29,929) (20,874)
Net income 32,117 84,197 82,799
Net income attributable to noncontrolling interests (1,586) (711) (701)
Net income attributable to the Company 30,531 83,486 82,098
Net income attributable to common shareholders $ 29,569 $ 83,320 $ 82,098
Basic earnings per common share (in dollars per share) $ 0.90 $ 2.55 $ 2.49
Diluted earnings per common share (in dollars per share) $ 0.90 $ 2.54 $ 2.48
Basic weighted average common shares outstanding (in shares) 32,851 32,717 32,931
Diluted weighted average common shares outstanding (in shares) 32,945 32,819 33,159
Company-owned restaurant sales      
Revenues:      
Total revenues $ 675,657 $ 724,666 $ 760,825
Franchise royalties and fees      
Revenues:      
Total revenues 190,952 187,032 194,987
Commissary revenues      
Revenues:      
Total revenues 929,944 899,664 924,648
Other revenues      
Revenues:      
Total revenues 90,526 83,682 98,037
Advertising funds revenue      
Revenues:      
Total revenues $ 166,729 $ 164,343 $ 157,216
[1] The signage of Income tax expense has been changed from the historic presentation for purposes of signage consistency with other expense items.

Source