v3.25.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Jun. 29, 2025
Jun. 30, 2024
Revenues:        
Total revenues $ 529,166 $ 507,894 $ 1,047,475 $ 1,021,810
Costs and expenses:        
Cost of sales 371,716 363,038 738,212 730,704
General and administrative expenses 70,118 57,046 135,285 114,923
Depreciation and amortization 18,819 17,594 37,162 35,268
Advertising funds expense 44,023 41,990 88,361 78,971
Total costs and expenses 504,676 479,668 999,020 959,866
Operating income 24,490 28,226 48,455 61,944
Net interest expense (10,584) (10,896) (20,663) (21,959)
Income before income taxes 13,906 17,330 27,792 39,985
Income tax expense [1] (4,235) (4,794) (8,778) (12,535)
Net income 9,671 12,536 19,014 27,450
Net income attributable to noncontrolling interests (140) (293) (261) (571)
Net income attributable to the Company 9,531 12,243 18,753 26,879
Net income attributable to common shareholders $ 9,267 $ 12,243 $ 18,295 $ 26,879
Basic earnings per common share (in dollars per share) $ 0.28 $ 0.37 $ 0.56 $ 0.82
Diluted earnings per common share (in dollars per share) $ 0.28 $ 0.37 $ 0.56 $ 0.82
Basic weighted average common shares outstanding (in shares) 32,849 32,730 32,808 32,688
Diluted weighted average common shares outstanding (in shares) 32,969 32,853 32,932 32,871
Company-owned restaurant sales        
Revenues:        
Total revenues $ 178,989 $ 184,640 $ 352,870 $ 375,891
Franchise royalties and fees        
Revenues:        
Total revenues 48,302 46,552 96,358 93,705
Commissary revenues        
Revenues:        
Total revenues 234,576 214,322 463,517 431,834
Other revenues        
Revenues:        
Total revenues 23,136 20,410 46,893 41,345
Advertising funds revenue        
Revenues:        
Total revenues $ 44,163 $ 41,970 $ 87,837 $ 79,035
[1] The signage of Income tax expense has been changed from the historic presentation for purposes of signage consistency with other expense items.

Source